County Profile for Navajo - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 5 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 136,499,666 Total Charges 791,751,431
Fixed Assets 154,449,125 Contract Allowance 567,075,228
Other Assets 8,025,722 Operating Revenue 224,676,203
Total Assets 298,974,513 Operating Expenses 338,507,947
Current Liabilities 56,791,615 Operating Margin -113,831,744
Long Term Liabilities 84,451,214 Other Income 7,057,333
Total Equity 157,731,684 Other Expense 3,344,751
Total Liabilities and Equity 298,974,513 Net Profit or Loss -110,119,162

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,005 Revenue per Bed $1,361,674 Revenue per Person $224,676,203
Net Margin per Discharge ($15,202) Net Margin per Bed ($689,889) Net Margin per Person ($113,831,744)
Net Profit per Discharge ($14,706) Net Profit per Bed ($667,389) Net Profit per Person ($110,119,162)
Net Fixed Assets per Discharge $20,626 Net Fixed Assets per Bed $936,055 Net Fixed Assets per Bed $154,449,125
Long Term Debt per Discharge $11,278 Long Term Debt per Bed $511,826 Long Term Debt per Person $84,451,214
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 42.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 623 Net Fixed Assets 518 Population Estimate 1,151
Total Revenue 634 Long Term Liabilities 498 Total Patient Discharges 672
Net Margin 3,213 Total Patient Beds 662
Net Profit or Loss 3,274

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 43,227,165 43,663,381 0.9900
31 Intensive Care Unit 7,232,195 7,689,991 0.9405
32 Coronary Care Unit 0 0
43 Nursery 2,113,698 3,518,075 0.6008
44 Skilled Nursing Care 0 0
50 Operating Room 17,153,457 90,986,351 0.1885
51 Recovery Room 0 0
52 Labor and Delivery Room 5,608,147 8,997,572 0.6233

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,684,243 13 Nursing Administration 6,517,294
02,03 Captial Related - Movable Equipment 9,147,732 14 Central Services and Supply 3,595,156
04 Employee Benefits 21,819,715 15 Pharmacy 4,439,171
05 Administrative and General 45,144,761 16 Medical Records and Medical Library 5,705,279
06 Maintenance and Repairs 703,942 17 Social Services 1,528,426
07 Operation of Plant 10,624,152 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,434,363 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,797,120 20,21,22,23 Education Programs 0
Total General Service Cost Centers 124,141,354

County Profile for Navajo - 2018